Rating Rationale
May 05, 2022 | Mumbai
Atul Auto Limited
Ratings reaffirmed at 'CRISIL BBB+/Negative/CRISIL A2'; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.137.5 Crore (Enhanced from Rs.130 Crore)
Long Term RatingCRISIL BBB+/Negative (Reaffirmed)
Short Term RatingCRISIL A2 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL BBB+/Negative/CRISIL A2 ratings on the bank facilities of Atul Auto Limited (AAL).

 

The rating reflects AAL’s robust business risk profile, because of moderate market share, established distribution network, and a healthy financial risk profile. These strengths are partially offset by high reliance on a single vehicle segment and vulnerability to cyclicality, risks associated with scale up in expanded capacity and susceptibility to volatility in raw material prices.

 

Earlier, AAL’s ratings were downgraded to CRISIL BBB+/Negative/CRISIL A2 from CRISIL A-/Stable/CRISIL A2+ on March 29, 2022.

 

The rating action reflects the moderation in AAL’s business profile with slower recovery in demand for three wheels amidst pandemic situation. Against the earlier annual vehicle sales in range of 40000-50000 units, AAL’s sales volume dipped to 16295 vehicles in fiscal 2021 and estimated around similar levels in current fiscal. During the 9 months to December 2021, AAL had clocked sales of Rs. 210 cr with losses of Rs. 25 cr. Over the last couple of years, three wheeler industry has been worst affected automobile segment and AAL’s total reliance on the segment has translated into sharply reduced scale and operating losses.  Further, while AAL’s quarterly sales has recovered to estimated average 5000 vehicles from sub-2000 vehicles (in Q1FY22), AAL’s volume recovery to pre-covid levels may take a couple of years and restrain the business profile over medium term. However, the credit profile is supported by healthy capital structure with estimated net worth around Rs. 270 cr and gearing around 0.3 times March 31, 2022. AAL’s liquidity is supported by healthy cushion in bank limits, controlled working capital cycle and ongoing term loan moratorium period. The pace and recovery of accruals are key monitorables for the company before the term repayments start in September 2022.

 

CRISIL Rating has factored the corporate guarantee AAL has extended to its subsidiary- Khushboo Auto Finance Ltd (KAFL). In the medium term, KAFL is expected to play a significant role in AAL’s overall business risk profile. This is because KAFL will operate as a non-banking financial company (NBFC) arm for AAL’s three-wheeler segment. Increase in any corporate guarantee towards, or further infusion of equity in, KAFL shall continue to be a key rating sensitivity factor over the medium term.

Key Rating Drivers & Detailed Description

Strengths:

  • Established business risk profile

AAL is an established player in the three-wheeler industry, commanding around 5% of domestic market share. It caters to demand for passenger, cargo, petrol, diesel, liquid petroleum gas, and electric vehicles. The distribution network is spread across India. However, the company’s presence is limited to only 3 wheelers exposing it to high segment concentration risk.

 

  • Healthy financial risk profile

Financial risk profile is backed by healthy net worth, and low reliance on external debt. Balance sheet has remained largely debt-free over the five years ended March 31, 2021, driven by efficient working capital management and funding of capital expenditure (capex) through accrual. Though the much reduced scale, margin shall result in losses in fiscal 2022, the capital structure will remain healthy with gearing still estimated around 0.3 times as on March 31, 2022. The draw down on capex reimbursement term loan, cushion in working capital limits and incremental funding requirements, absence of repayment obligations, provided support to debt servicing ability during fiscal 2022. Over medium term, the turnaround in operations and recovery in margin shall remain key monitorables.

 

Weaknesses:

  • Exposure to intense competition and risks related to geographic concentration and cyclicality in the commercial vehicle segment

Despite healthy growth in revenue over the past few years, market share remains modest in the overall three-wheeler segment due to intense competition from large players, such as Bajaj Auto Ltd ( rated 'CRISIL AAA/FAAA/Stable/CRISIL A1+'), Piaggio Vehicles Pvt Ltd (rated 'CRISIL A+/Negative/CRISIL A1'), and Mahindra and Mahindra Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+). Competitive pressure from below-one-tonne mini truck and large three-wheeler manufacturers persists, too. Further, the company faces high geographical concentration with majority of revenues coming from Gujarat.

 

  • Risks associated with ramp up in capacity utilization

Over last few years, AAL had incurred significant capex doubling its production capacity through greenfield capital expansion at Ahmedabad. While minimal bank borrowings means low finance overheads, the large project exposes AAL to associated risks, such as technology obsolesce, stabilisation and ramp up in operations. The risk are more pronounced amidst the prevailing pandemic situation.

 

  • Exposure to volatility in raw material prices

Profitability in the commercial vehicle industry is driven by product mix, sales mix, volatility in commercial vehicle prices, and raw material costs. In line with most end users in the three-wheeler industry, AAL has limited ability to pass on the increase in raw material prices to its customers.

Liquidity: Adequate

AAL has adequate liquidity backed by high financial flexibility, cushion in working capital limits, and steady working capital cycle. The controlled debt levels coupled with healthy net worth provides high financial flexibility to the company to raise funds in case of any exigency. Its average bank limit utilization stood below 30% over the last 12 months. Apart from USD 3.5 million working capital limits from EXIM bank, AAL has got Rs. 37.5 cr CC limits from IDBI bank and ICICI bank; company got IDBI limits doubled to Rs. 30 cr and fresh sanction from ICICI during the fiscal. AAL’s working capital cycle has remained steady around 3-4 months over the last few years. The drawdown of incremental (Rs. 60 cr) reimbursement capex in current fiscal has supported the liquidity and funding needs of the company, amidst the estimated cash losses, in current fiscal. The recovery in accruals and any significant exposure to group companies remain key monitorable.

Outlook: Negative

CRISIL Rating believes AAL’s business and financial risk profile is likely to remain under pressure owing to high dependence on 3 wheelers, weak demand and high competition.

Rating Sensitivity factors

Upward Factors:

  • Sharp and sustained rebound in the annual accruals to over Rs. 20 cr.
  • Sharp recovery in the ROCE indicating a turnaround in business profile

 

Downward Factors:

  • Slower than expected recovery with pressure on topline or margin leading to accruals below Rs. 15 cr.
  • Large investment in group companies or weakening in liquidity profile

About the Company

Incorporated in 1986, Rajkot-based AAL is listed on the Bombay Stock Exchange. The company is promoted by Mr Chandra and Mr Patel, and their families. It manufactures three-wheelers (goods as well as passenger segments) under the Atul brand, and spares, components, and allied products.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

296

625

Reported profit after tax

Rs crore

(10)

52

PAT margins

%

(3.5)

8.4

Adjusted Debt/Adjusted Net worth

Times

0.05

0.00

Interest coverage

Times

(6.9)

91.9

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs Cr.)

Complexity Level

Rating assigned

with outlook

NA

Cash Credit

NA

NA

NA

30

NA

CRISIL BBB+/Negative

NA

Cash Credit

NA

NA

NA

7.5

NA

CRISIL BBB+/Negative

NA

Long Term Loan

NA

NA

Mar-27

75

NA

CRISIL BBB+/Negative

NA

Pre-Shipment Credit in Forex

NA

NA

NA

25

NA

CRISIL A2

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 137.5 CRISIL BBB+/Negative / CRISIL A2 29-03-22 CRISIL BBB+/Negative / CRISIL A2 27-04-21 CRISIL A2+ / CRISIL A-/Stable 21-04-20 CRISIL A1 / CRISIL A/Stable   -- CRISIL A/Stable
      --   --   -- 30-03-20 CRISIL A/Stable   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 30 IDBI Bank Limited CRISIL BBB+/Negative
Cash Credit 7.5 ICICI Bank Limited CRISIL BBB+/Negative
Long Term Loan 75 Exim Bank CRISIL BBB+/Negative
Pre-Shipment Credit in Forex 25 Exim Bank CRISIL A2

This Annexure has been updated on 05-May-2022 in line with the lender-wise facility details as on 30-Jul-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Commercial Vehicle Industry

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 79 4024 4531
rahul.guha@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4531
Nilesh.Agarwal1@crisil.com


Gaurav Vinod Gupta
Manager
CRISIL Ratings Limited
B:+91 79 4024 4500
Gaurav.Gupta1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html